County Profile for Oxford - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 38,972,546 Total Charges 182,526,822
Fixed Assets 33,528,372 Contract Allowance 82,544,742
Other Assets 12,043,981 Operating Revenue 99,982,080
Total Assets 84,544,899 Operating Expenses 101,191,698
Current Liabilities 14,919,822 Operating Margin -1,209,618
Long Term Liabilities 14,355,543 Other Income 8,969,186
Total Equity 55,269,534 Other Expense 4,918,428
Total Liabilities and Equity 84,544,899 Net Profit or Loss 2,841,140

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,969 Revenue per Bed $2,325,165 Revenue per Person $99,982,080
Net Margin per Discharge ($556) Net Margin per Bed ($28,131) Net Margin per Person ($1,209,618)
Net Profit per Discharge $1,306 Net Profit per Bed $66,073 Net Profit per Person $2,841,140
Net Fixed Assets per Discharge $15,415 Net Fixed Assets per Bed $779,730 Net Fixed Assets per Bed $33,528,372
Long Term Debt per Discharge $6,600 Long Term Debt per Bed $333,850 Long Term Debt per Person $14,355,543
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 54.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,158 Net Fixed Assets 1,129 Population Estimate 1,151
Total Revenue 939 Long Term Liabilities 1,176 Total Patient Discharges 1,146
Net Margin 2,076 Total Patient Beds 1,397
Net Profit or Loss 1,000

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,361,529 14,418,117 0.9267
31 Intensive Care Unit 2,031,908 1,718,055 1.1827
32 Coronary Care Unit 0 0
43 Nursery 370,850 488,370 0.7594
44 Skilled Nursing Care 0 0
50 Operating Room 6,042,725 10,217,945 0.5914
51 Recovery Room 507,096 1,298,628 0.3905
52 Labor and Delivery Room 365,484 423,274 0.8635

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,165,291 13 Nursing Administration 1,548,063
02,03 Captial Related - Movable Equipment 1,615,001 14 Central Services and Supply 101,554
04 Employee Benefits 10,976,198 15 Pharmacy 2,327,162
05 Administrative and General 17,492,719 16 Medical Records and Medical Library 1,490,036
06 Maintenance and Repairs 850,665 17 Social Services 227,440
07 Operation of Plant 1,787,596 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,262,506 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,023,748 20,21,22,23 Education Programs 171,756
Total General Service Cost Centers 43,039,735

County Profile for Oxford - 2016